The following selected historical financial data as of December 31, 2019 and 2018 and for the years ended December 31, 2019, 2018 and 2017 have been derived from our audited consolidated financial statements and related notes included in our 10-K SEC filing. The following selected historical financial data as of December 31, 2017, 2016 and 2015 and for the years ended December 31, 2016 and 2015 have been derived from our consolidated financial statements that are not included in our 10-K SEC Filing. The selected historical financial data should be read in conjunction with the information contained in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data of our 10-K SEC Filing.
|
Year ended December 31, |
|
2019 |
2018 |
2017 |
2016 |
2015(1) |
|
(in millions, except per share amounts) |
Statement of Operations Data: |
|
Net Sales |
$ 4,590 |
$4,429 |
$4,130 |
$3,685 |
$4,308 |
Cost of sales |
3,416 |
3,512 |
3,696 |
2,842 |
2,752 |
Gross margin |
1,174 |
917 |
434 |
843 |
1,556 |
Selling, general and administrative expenses |
239 |
214 |
191 |
173 |
169 |
Transaction costs |
– |
– |
– |
179 |
57 |
Other operating—net |
(73) |
(27) |
18 |
208 |
92 |
Total other operating costs and expenses |
166 |
187 |
209 |
560 |
318 |
Equity in (losses) earnings of operating affiliates |
(5) |
36 |
9 |
(145) |
(35) |
Operating earnings |
1,003 |
766 |
234 |
138 |
1,203 |
Interest expense—net |
217 |
228 |
303 |
195 |
131 |
Loss on debt extinguishment |
21 |
– |
53 |
167 |
– |
Other non-operating—net |
(7) |
(9) |
3 |
2 |
14 |
Earnings (loss) before income taxes and equity in earnings of non-operating affiliates |
772 |
547 |
(125) |
(226) |
1,058 |
Income tax provision (benefit) |
126 |
119 |
(575) |
(68) |
396 |
Equity in earnings of non-operating affiliates—net of taxes |
– |
– |
– |
– |
72 |
Net earnings (loss) |
646 |
428 |
450 |
(158) |
734 |
Less: Net earnings attributable to noncontrolling interests |
153 |
138 |
92 |
119 |
34 |
Net earnings (loss) attributable to common stockholders |
$ 493 |
$ 290 |
$ 358 |
$ (227) |
$ 700 |
Cash dividends declared per common share |
$ 1.20 |
$ 1.20 |
$ 1.20 |
$ 1.20 |
$ 1.20 |
|
Share and per Share Data: |
|
Net earnings (loss) per share attributable to common stockholders: |
Basic |
$2.24 |
$1.25 |
$1.53 |
$(1.19) |
$2.97 |
Diluted |
2.23 |
1.24 |
1.53 |
(1.19) |
2.96 |
Weighted-average common shares outstanding: |
Basic |
$220.2 |
$232.6 |
$233.5 |
$233.1 |
$235.3 |
Diluted |
221.6 |
233.8 |
233.9 |
233.1 |
236.1 |
|
Other Financial Data: |
|
Depreciation and amortization |
$875 |
$888 |
$883 |
$678 |
$480 |
Capital expenditures |
404 |
422 |
473 |
2,211 |
2,469 |
|
Year ended December 31, |
|
2019 |
2018 |
2017 |
2016 |
2015(1) |
|
(in millions) |
Balance Sheet Data: |
|
Cash and cash equivalents |
$287 |
$682 |
$835 |
$1,164 |
$286 |
Total assets |
12,172 |
12,661 |
13,463 |
15,131 |
12,683 |
Customer advances |
119 |
149 |
89 |
42 |
162 |
Total debt |
3,957 |
4,698 |
4,692 |
5,778 |
5,537 |
Total equity |
5,637 |
5,731 |
6,684 |
6,492 |
4,387 |